Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 01:50 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 4 of 4 cards priced

Actual value $47.86 · MSRP $29.99

Gross gain $17.87 (+59.6%) · Excludes fees, shipping, and taxes.

Balthor the Defiled

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #462)

$16.20 each · $16.20 contribution · Fetched 2026-09-23 21:18 UTC

Depala, Pilot Exemplar

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #464)

$7.41 each · $7.41 contribution · Fetched 2026-09-23 21:18 UTC

Sram, Senior Edificer

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #461)

$9.77 each · $9.77 contribution · Fetched 2026-09-23 21:18 UTC

Torbran, Thane of Red Fell

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #463)

$14.48 each · $14.48 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Balthor the Defiled",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "06379f71-2125-4d9b-b0d2-b7b80451076c",
        "collectorNumber": "462"
      },
      "quantity": 1,
      "unitCents": 1620,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1620,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "462"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Depala, Pilot Exemplar",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "b27b8285-69f7-441e-91b0-7519f306b512",
        "collectorNumber": "464"
      },
      "quantity": 1,
      "unitCents": 741,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 741,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "464"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Sram, Senior Edificer",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "ccbfddff-bf1b-49c3-a169-f45e53150a6c",
        "collectorNumber": "461"
      },
      "quantity": 1,
      "unitCents": 977,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 977,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "461"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Torbran, Thane of Red Fell",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "a767f185-bf9c-450a-b699-9a20bb3686c6",
        "collectorNumber": "463"
      },
      "quantity": 1,
      "unitCents": 1448,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1448,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "463"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 4,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 4,
  "valueCents": 4786,
  "grossReturn": {
    "percent": 59.58652884294765,
    "gainCents": 1787
  },
  "pricedCards": 4,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Balthor the Defiled",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Depala, Pilot Exemplar",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Sram, Senior Edificer",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Torbran, Thane of Red Fell",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Torbran, Thane of Red Fell",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}