Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:08 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $84.72 · MSRP $29.99

Gross gain $54.73 (+182.5%) · Excludes fees, shipping, and taxes.

Jaya Ballard

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1062)

$3.61 each · $3.61 contribution · Fetched 2026-09-23 21:18 UTC

Jaya's Immolating Inferno

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1063)

$8.12 each · $8.12 contribution · Fetched 2026-09-23 21:18 UTC

Pyretic Ritual

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1064)

$52.98 each · $52.98 contribution · Fetched 2026-09-23 21:18 UTC

Pyromancer's Goggles

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1066)

$5.41 each · $5.41 contribution · Fetched 2026-09-23 21:18 UTC

Repercussion

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1065)

$14.60 each · $14.60 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Jaya Ballard",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "699a5f43-2433-401c-be13-7ef15882983f",
        "collectorNumber": "1062"
      },
      "quantity": 1,
      "unitCents": 361,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 361,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1062"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Jaya's Immolating Inferno",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "d41277c6-95f8-4f0e-ad4a-43b8bb7cdb19",
        "collectorNumber": "1063"
      },
      "quantity": 1,
      "unitCents": 812,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 812,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1063"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Pyretic Ritual",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "cb425ed1-d428-495a-a56f-07b81e97dcd3",
        "collectorNumber": "1064"
      },
      "quantity": 1,
      "unitCents": 5298,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 5298,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1064"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Pyromancer's Goggles",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "c75b25bd-6a0f-4521-a6ff-deee9c2ada98",
        "collectorNumber": "1066"
      },
      "quantity": 1,
      "unitCents": 541,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 541,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1066"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Repercussion",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "1da327c8-730b-4fab-827f-64e7f5b60e1d",
        "collectorNumber": "1065"
      },
      "quantity": 1,
      "unitCents": 1460,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1460,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1065"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 8472,
  "grossReturn": {
    "percent": 182.49416472157387,
    "gainCents": 5473
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Belligerent Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Jaya Ballard",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Jaya's Immolating Inferno",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Magma Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Pyretic Ritual",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Pyromancer's Goggles",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Repercussion",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Spiteful Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Striking Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Thorncaster Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}