Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 01:59 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $49.61 · MSRP $29.99

Gross gain $19.62 (+65.4%) · Excludes fees, shipping, and taxes.

Forest

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1194)

$11.61 each · $11.61 contribution · Fetched 2026-09-23 21:18 UTC

Island

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1191)

$8.68 each · $8.68 contribution · Fetched 2026-09-23 21:18 UTC

Mountain

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1193)

$8.38 each · $8.38 contribution · Fetched 2026-09-23 21:18 UTC

Plains

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1190)

$7.53 each · $7.53 contribution · Fetched 2026-09-23 21:18 UTC

Swamp

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1192)

$13.41 each · $13.41 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Forest",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "2fafd821-5bb3-4083-bf3b-ecc4cf6c7468",
        "collectorNumber": "1194"
      },
      "quantity": 1,
      "unitCents": 1161,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1161,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1194"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Island",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7f0a1a30-8bef-4297-b566-d5f6b4d277a1",
        "collectorNumber": "1191"
      },
      "quantity": 1,
      "unitCents": 868,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 868,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1191"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Mountain",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "4b3eb87a-8f77-4859-95fd-10988f03da7b",
        "collectorNumber": "1193"
      },
      "quantity": 1,
      "unitCents": 838,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 838,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1193"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Plains",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "425bc1f3-4e6b-4be9-8d3e-2a268a1eae60",
        "collectorNumber": "1190"
      },
      "quantity": 1,
      "unitCents": 753,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 753,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1190"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Swamp",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "ad4e701b-4a03-4c3d-9574-ca2f035a7a5c",
        "collectorNumber": "1192"
      },
      "quantity": 1,
      "unitCents": 1341,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1341,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1192"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 4961,
  "grossReturn": {
    "percent": 65.4218072690897,
    "gainCents": 1962
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Fabled Passage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Forest",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Island",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Mountain",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Plains",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Swamp",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}