Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:03 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 4 of 4 cards priced

Actual value $164.00 · MSRP $29.99

Gross gain $134.01 (+446.8%) · Excludes fees, shipping, and taxes.

Llawan, Cephalid Empress

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1277)

$2.52 each · $2.52 contribution · Fetched 2026-09-23 21:18 UTC

Master of Waves

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1278)

$3.28 each · $3.28 contribution · Fetched 2026-09-23 21:18 UTC

Thassa's Oracle

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1280)

$119.34 each · $119.34 contribution · Fetched 2026-09-23 21:18 UTC

Thassa, Deep-Dwelling

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1279)

$38.86 each · $38.86 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Llawan, Cephalid Empress",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7cc29468-66bb-4136-a233-283004800d35",
        "collectorNumber": "1277"
      },
      "quantity": 1,
      "unitCents": 252,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 252,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1277"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Master of Waves",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "6cca3f7c-f0b1-4a0e-a2b9-ffb4a00e2ac6",
        "collectorNumber": "1278"
      },
      "quantity": 1,
      "unitCents": 328,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 328,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1278"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Thassa's Oracle",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "cb3b9de4-0d31-431f-b060-69a33e9d9c85",
        "collectorNumber": "1280"
      },
      "quantity": 1,
      "unitCents": 11934,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 11934,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1280"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Thassa, Deep-Dwelling",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "1ffb0ecd-1326-43d8-9a68-39bc238e5d3c",
        "collectorNumber": "1279"
      },
      "quantity": 1,
      "unitCents": 3886,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 3886,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1279"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 4,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 4,
  "valueCents": 16400,
  "grossReturn": {
    "percent": 446.8489496498833,
    "gainCents": 13401
  },
  "pricedCards": 4,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Llawan, Cephalid Empress",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Master of Waves",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Shadowborn Apostle",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Thassa's Oracle",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Thassa, Deep-Dwelling",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}