Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:53 UTC · Formula actual-v3

Inspect source evidence (admin)

Foil edition

Complete valuation · 5 of 5 cards priced

Actual value $296.24 · MSRP $39.99

Gross gain $256.25 (+640.8%) · Excludes fees, shipping, and taxes.

Azusa, Lost but Seeking

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1234)

$76.58 each · $76.58 contribution · Fetched 2026-09-23 21:18 UTC

Massacre Girl

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1233)

$37.52 each · $37.52 contribution · Fetched 2026-09-23 21:18 UTC

Paradise Mantle

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1236)

$53.02 each · $53.02 contribution · Fetched 2026-09-23 21:18 UTC

Sakashima the Impostor

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1232)

$48.74 each · $48.74 contribution · Fetched 2026-09-23 21:18 UTC

Teysa Karlov

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1235)

$80.38 each · $80.38 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Azusa, Lost but Seeking",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "4e5fa88e-1ba5-4166-a7c3-cead597c65b8",
        "collectorNumber": "1234"
      },
      "quantity": 1,
      "unitCents": 7658,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 7658,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1234"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Massacre Girl",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "ebca1926-6809-4924-a80c-f322266ac38e",
        "collectorNumber": "1233"
      },
      "quantity": 1,
      "unitCents": 3752,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 3752,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1233"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Paradise Mantle",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "9cbaf50b-5491-474b-8501-8814e2629fe4",
        "collectorNumber": "1236"
      },
      "quantity": 1,
      "unitCents": 5302,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 5302,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1236"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Sakashima the Impostor",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7815c90b-f7f7-46ac-9dc1-fc3d8cfdbac5",
        "collectorNumber": "1232"
      },
      "quantity": 1,
      "unitCents": 4874,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 4874,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1232"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Teysa Karlov",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "4a80fbb2-4b3a-46fc-b105-09e512bc414a",
        "collectorNumber": "1235"
      },
      "quantity": 1,
      "unitCents": 8038,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 8038,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1235"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "foil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 29624,
  "grossReturn": {
    "percent": 640.7851962990748,
    "gainCents": 25625
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Azusa, Lost but Seeking",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Massacre Girl",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Paradise Mantle",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Sakashima the Impostor",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Shadowborn Apostle",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Sidewinder Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Teysa Karlov",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Thorncaster Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Toxin Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}