Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:07 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 4 of 4 cards priced

Actual value $57.87 · MSRP $29.99

Gross gain $27.88 (+93.0%) · Excludes fees, shipping, and taxes.

Gandalf, Friend of the Shire

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1294)

$22.38 each · $22.38 contribution · Fetched 2026-09-23 21:18 UTC

Mirror of Galadriel

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1295)

$8.19 each · $8.19 contribution · Fetched 2026-09-23 21:18 UTC

Shire Terrace

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1296)

$12.73 each · $12.73 contribution · Fetched 2026-09-23 21:18 UTC

Slip On the Ring

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1293)

$14.57 each · $14.57 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Gandalf, Friend of the Shire",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "d745f592-8d4d-46f4-b631-c014da1ab3a9",
        "collectorNumber": "1294"
      },
      "quantity": 1,
      "unitCents": 2238,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2238,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1294"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Mirror of Galadriel",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "f6d04970-12c7-460f-a7bc-beb97b161246",
        "collectorNumber": "1295"
      },
      "quantity": 1,
      "unitCents": 819,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 819,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1295"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Shire Terrace",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "5233144a-9e88-44a2-9ea9-88ecc116bcd6",
        "collectorNumber": "1296"
      },
      "quantity": 1,
      "unitCents": 1273,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1273,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1296"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Slip On the Ring",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "6d4eccc6-26a3-48d3-bb15-522ba51327e0",
        "collectorNumber": "1293"
      },
      "quantity": 1,
      "unitCents": 1457,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1457,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1293"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 4,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 4,
  "valueCents": 5787,
  "grossReturn": {
    "percent": 92.96432144048016,
    "gainCents": 2788
  },
  "pricedCards": 4,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Gandalf, Friend of the Shire",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Gríma Wormtongue",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Gríma Wormtongue",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Mirror of Galadriel",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Shire Terrace",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Slip On the Ring",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}