Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:08 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 4 of 4 cards priced

Actual value $89.64 · MSRP $29.99

Gross gain $59.65 (+198.9%) · Excludes fees, shipping, and taxes.

Godo, Bandit Warlord

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1200)

$13.34 each · $13.34 contribution · Fetched 2026-09-23 21:18 UTC

Jeska, Thrice Reborn

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1201)

$34.03 each · $34.03 contribution · Fetched 2026-09-23 21:18 UTC

Tevesh Szat, Doom of Fools

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1199)

$27.75 each · $27.75 contribution · Fetched 2026-09-23 21:18 UTC

Vial Smasher the Fierce

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1202)

$14.52 each · $14.52 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions

{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Godo, Bandit Warlord",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0424f97c-b8ba-4c19-9238-cf2d7eed150f",
        "collectorNumber": "1200"
      },
      "quantity": 1,
      "unitCents": 1334,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1334,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1200"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Jeska, Thrice Reborn",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "864d028f-b57f-4f68-9694-c5a2bd7295b9",
        "collectorNumber": "1201"
      },
      "quantity": 1,
      "unitCents": 3403,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 3403,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1201"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Tevesh Szat, Doom of Fools",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "0affc8ed-9ba1-47fe-aa81-8fde61345bfc",
        "collectorNumber": "1199"
      },
      "quantity": 1,
      "unitCents": 2775,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2775,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1199"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Vial Smasher the Fierce",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "4e439cd0-5ba1-45af-a868-f408e0a50465",
        "collectorNumber": "1202"
      },
      "quantity": 1,
      "unitCents": 1452,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1452,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1202"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 4,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 4,
  "valueCents": 8964,
  "grossReturn": {
    "percent": 198.89963321107035,
    "gainCents": 5965
  },
  "pricedCards": 4,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Godo, Bandit Warlord",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Jeska, Thrice Reborn",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Megantic Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Mesmeric Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Telekinetic Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Tevesh Szat, Doom of Fools",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Thorncaster Sliver",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Vial Smasher the Fierce",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}