Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:38 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $104.90 · MSRP $29.99

Gross gain $74.91 (+249.8%) · Excludes fees, shipping, and taxes.

Arcane Denial

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1545)

$16.39 each · $16.39 contribution · Fetched 2026-09-23 21:18 UTC

Nightscape Familiar

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1546)

$14.39 each · $14.39 contribution · Fetched 2026-09-23 21:18 UTC

Prince of Thralls

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1549)

$4.67 each · $4.67 contribution · Fetched 2026-09-23 21:18 UTC

Rain of Filth

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1547)

$28.96 each · $28.96 contribution · Fetched 2026-09-23 21:18 UTC

Simian Spirit Guide

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1548)

$40.49 each · $40.49 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Arcane Denial",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "1535dc66-763b-4b14-bd2e-684a2fc7cdfb",
        "collectorNumber": "1545"
      },
      "quantity": 1,
      "unitCents": 1639,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1639,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1545"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Nightscape Familiar",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "cf313ba7-d031-4dd3-aee0-36f2c4533da5",
        "collectorNumber": "1546"
      },
      "quantity": 1,
      "unitCents": 1439,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1439,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1546"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Prince of Thralls",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "56c7da42-cd73-443e-9f0e-d6aefe08523a",
        "collectorNumber": "1549"
      },
      "quantity": 1,
      "unitCents": 467,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 467,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1549"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Rain of Filth",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "cd39e21d-89cf-4211-8b03-c53e7c48311b",
        "collectorNumber": "1547"
      },
      "quantity": 1,
      "unitCents": 2896,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2896,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1547"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Simian Spirit Guide",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "234b53a3-cf34-46dd-a556-653e2348c5da",
        "collectorNumber": "1548"
      },
      "quantity": 1,
      "unitCents": 4049,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 4049,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1548"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 10490,
  "grossReturn": {
    "percent": 249.78326108702902,
    "gainCents": 7491
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Arcane Denial",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Elvish Vanguard",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Elvish Visionary",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Fierce Empath",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Generous Patron",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ivy Lane Denizen",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Jaspera Sentinel",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Lys Alana Huntmaster",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Nettle Sentinel",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Nightscape Familiar",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Paradise Druid",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Prince of Thralls",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Rain of Filth",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Shaman of the Pack",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Simian Spirit Guide",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Skemfar Shadowsage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Sylvan Ranger",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Timberwatch Elf",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Wellwisher",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Wirewood Symbiote",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}