Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:44 UTC · Formula actual-v3

Inspect source evidence (admin)

Foil edition

Complete valuation · 5 of 5 cards priced

Actual value $121.02 · MSRP $39.99

Gross gain $81.03 (+202.6%) · Excludes fees, shipping, and taxes.

City on Fire

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1803)

Estimated using the non-foil USD price for this printing

$22.46 each · $22.46 contribution · Fetched 2026-09-23 21:18 UTC

Dolmen Gate

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1806)

Estimated using the non-foil USD price for this printing

$35.65 each · $35.65 contribution · Fetched 2026-09-23 21:18 UTC

Karlach, Fury of Avernus

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1802)

Estimated using the non-foil USD price for this printing

$47.71 each · $47.71 contribution · Fetched 2026-09-23 21:18 UTC

Stranglehold

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1804)

Estimated using the non-foil USD price for this printing

$9.39 each · $9.39 contribution · Fetched 2026-09-23 21:18 UTC

Thrill of Possibility

Quantity 1 · Foil · advertised

Actual printing: Secret Lair Drop (SLD #1805)

Estimated using the non-foil USD price for this printing

$5.81 each · $5.81 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "City on Fire",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "5a54c29a-cc7a-4d0e-a427-2d8be0cb1dcd",
        "collectorNumber": "1803"
      },
      "quantity": 1,
      "unitCents": 2246,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 2246,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1803"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Dolmen Gate",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "17518e8e-46ad-4730-b10b-b8875c0536b6",
        "collectorNumber": "1806"
      },
      "quantity": 1,
      "unitCents": 3565,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 3565,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1806"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Karlach, Fury of Avernus",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "47a6c502-08ba-4c0d-aee9-98ce40058227",
        "collectorNumber": "1802"
      },
      "quantity": 1,
      "unitCents": 4771,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 4771,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1802"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Stranglehold",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "ac1fe16c-93c3-43a3-80b9-112e82a7321e",
        "collectorNumber": "1804"
      },
      "quantity": 1,
      "unitCents": 939,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 939,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1804"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    },
    {
      "finish": "foil",
      "status": "priced",
      "cardName": "Thrill of Possibility",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "5746f057-7387-4fa9-aaaa-8f292e79036a",
        "collectorNumber": "1805"
      },
      "quantity": 1,
      "unitCents": 581,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 581,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1805"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": "nonfoil",
      "unavailableReason": null
    }
  ],
  "finish": "foil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 12102,
  "grossReturn": {
    "percent": 202.62565641410353,
    "gainCents": 8103
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 5,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "foil",
      "cardName": "Archivist of Oghma",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Battle Angels of Tyr",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "City on Fire",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Dolmen Gate",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Druid of Purification",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Karlach, Fury of Avernus",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Minsc & Boo, Timeless Heroes",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Prosperous Innkeeper",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Stranglehold",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Thrill of Possibility",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Xorn",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}