Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:25 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $39.82 · MSRP $29.99

Gross gain $9.83 (+32.8%) · Excludes fees, shipping, and taxes.

Cauldron Familiar

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1759)

$3.25 each · $3.25 contribution · Fetched 2026-09-23 21:18 UTC

Dauthi Voidwalker

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1760)

$14.82 each · $14.82 contribution · Fetched 2026-09-23 21:18 UTC

Magus of the Moon

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1761)

$6.43 each · $6.43 contribution · Fetched 2026-09-23 21:18 UTC

Phyrexian Metamorph

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1758)

$9.91 each · $9.91 contribution · Fetched 2026-09-23 21:18 UTC

Witch's Oven

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #1762)

$5.41 each · $5.41 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Cauldron Familiar",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "38afc2f2-29d2-413d-abee-d8ad9fa85dec",
        "collectorNumber": "1759"
      },
      "quantity": 1,
      "unitCents": 325,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 325,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1759"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Dauthi Voidwalker",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "bf5e853d-05bd-49b2-b7da-c968e24a2400",
        "collectorNumber": "1760"
      },
      "quantity": 1,
      "unitCents": 1482,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1482,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1760"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Magus of the Moon",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "88f5cfdd-9c48-405d-bfd7-1e20558bbd5a",
        "collectorNumber": "1761"
      },
      "quantity": 1,
      "unitCents": 643,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 643,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1761"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Phyrexian Metamorph",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7169ecb8-20be-4c40-8dcb-a93265281538",
        "collectorNumber": "1758"
      },
      "quantity": 1,
      "unitCents": 991,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 991,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1758"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Witch's Oven",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "1546013b-89d7-46b8-bfcb-9d150a50499f",
        "collectorNumber": "1762"
      },
      "quantity": 1,
      "unitCents": 541,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 541,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "1762"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 3982,
  "grossReturn": {
    "percent": 32.77759253084361,
    "gainCents": 983
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Cauldron Familiar",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Dauthi Voidwalker",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Magus of the Moon",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Phyrexian Metamorph",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Reclamation Sage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Viridian Shaman",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Witch's Oven",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    }
  ]
}