Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:24 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 7 of 7 cards priced

Actual value $56.15 · MSRP $39.99

Gross gain $16.16 (+40.4%) · Excludes fees, shipping, and taxes.

Cultivate

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #246)

$7.09 each · $7.09 contribution · Fetched 2026-09-23 21:18 UTC

Kaya, Ghost Assassin

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #247)

$3.51 each · $3.51 contribution · Fetched 2026-09-23 21:18 UTC

Path of Ancestry

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #250)

$3.71 each · $3.71 contribution · Fetched 2026-09-23 21:18 UTC

Ponder

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #245)

$7.35 each · $7.35 contribution · Fetched 2026-09-23 21:18 UTC

Shalai, Voice of Plenty

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #244)

$14.23 each · $14.23 contribution · Fetched 2026-09-23 21:18 UTC

Sol Ring

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #249)

$10.96 each · $10.96 contribution · Fetched 2026-09-23 21:18 UTC

Teferi, Hero of Dominaria

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #248)

$9.30 each · $9.30 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Cultivate",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "af9a4b1e-f6c0-489b-878b-533dd46cdd1a",
        "collectorNumber": "246"
      },
      "quantity": 1,
      "unitCents": 709,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 709,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "246"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Kaya, Ghost Assassin",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "67851439-26d6-422d-9bce-8c9c25ffc0c2",
        "collectorNumber": "247"
      },
      "quantity": 1,
      "unitCents": 351,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 351,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "247"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Path of Ancestry",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "35425069-0d8d-4a02-ba7c-50e7abfecb4c",
        "collectorNumber": "250"
      },
      "quantity": 1,
      "unitCents": 371,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 371,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "250"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Ponder",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "84d02bf4-eefd-4916-ab5a-cc16b3e6a186",
        "collectorNumber": "245"
      },
      "quantity": 1,
      "unitCents": 735,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 735,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "245"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Shalai, Voice of Plenty",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "882d3475-4fb9-49ad-bc19-e6331428701b",
        "collectorNumber": "244"
      },
      "quantity": 1,
      "unitCents": 1423,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1423,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "244"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Sol Ring",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "7bf22be9-bf1a-48ec-a825-d19504f9dfcc",
        "collectorNumber": "249"
      },
      "quantity": 1,
      "unitCents": 1096,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1096,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "249"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Teferi, Hero of Dominaria",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "f6721431-418e-4c92-818a-50417066c229",
        "collectorNumber": "248"
      },
      "quantity": 1,
      "unitCents": 930,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 930,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "248"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 7,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 7,
  "valueCents": 5615,
  "grossReturn": {
    "percent": 40.41010252563141,
    "gainCents": 1616
  },
  "pricedCards": 7,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Cultivate",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Kaya, Bane of the Dead",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Kaya, Ghost Assassin",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Path of Ancestry",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Ponder",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Samut, Tyrant Smasher",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Shalai, Voice of Plenty",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Sol Ring",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Teferi, Hero of Dominaria",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Teferi, Time Raveler",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Vivien, Champion of the Wilds",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}