Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:39 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Incomplete known-value subtotal · 2 of 5 cards priced

Actual value $17.06 · MSRP $39.99

Gross return withheld · Excludes fees, shipping, and taxes.

Cordyceps Excision (Cabal Ritual)

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #2199)

$14.77 each · $14.77 contribution · Fetched 2026-09-23 21:18 UTC

Cordyceps Infected

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #2201)

$2.29 each · $2.29 contribution · Fetched 2026-09-23 21:18 UTC

Ellie, Brick Master

Quantity 1 · Non-foil · advertised

Price lookup pending

Haunted One

Quantity 1 · Non-foil · advertised

Price lookup pending

Joel, Resolute Survivor

Quantity 1 · Non-foil · advertised

Price lookup pending

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Cordyceps Excision (Cabal Ritual)",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "b6f93fe0-76f7-4db7-9315-adc26252c059",
        "collectorNumber": "2199"
      },
      "quantity": 1,
      "unitCents": 1477,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1477,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2199"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Cordyceps Infected",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "ff00d5aa-2fea-47cd-82f4-f7e388d1ecb6",
        "collectorNumber": "2201"
      },
      "quantity": 1,
      "unitCents": 229,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 229,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "2201"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "unavailable",
      "cardName": "Ellie, Brick Master",
      "printing": null,
      "quantity": 1,
      "unitCents": null,
      "membership": "advertised",
      "observedAt": null,
      "totalCents": null,
      "printingRef": null,
      "bonusOverride": null,
      "matchOverride": null,
      "unavailableReason": "lookup_pending"
    },
    {
      "finish": "nonfoil",
      "status": "unavailable",
      "cardName": "Haunted One",
      "printing": null,
      "quantity": 1,
      "unitCents": null,
      "membership": "advertised",
      "observedAt": null,
      "totalCents": null,
      "printingRef": null,
      "bonusOverride": null,
      "matchOverride": null,
      "unavailableReason": "lookup_pending"
    },
    {
      "finish": "nonfoil",
      "status": "unavailable",
      "cardName": "Joel, Resolute Survivor",
      "printing": null,
      "quantity": 1,
      "unitCents": null,
      "membership": "advertised",
      "observedAt": null,
      "totalCents": null,
      "printingRef": null,
      "bonusOverride": null,
      "matchOverride": null,
      "unavailableReason": "lookup_pending"
    }
  ],
  "finish": "nonfoil",
  "complete": false,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 3999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 1706,
  "grossReturn": null,
  "pricedCards": 2,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Cordyceps Excision (Cabal Ritual)",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Cordyceps Infected",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Ellie, Brick Master",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Haunted One",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Joel, Resolute Survivor",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Wild Growth",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}