Recorded actual explanation

Stored inputs are shown as recorded; later imports and corrections do not change this explanation.

Recorded 2026-09-24 02:05 UTC · Formula actual-v3

Inspect source evidence (admin)

Non-foil edition

Complete valuation · 5 of 5 cards priced

Actual value $32.55 · MSRP $29.99

Gross gain $2.56 (+8.5%) · Excludes fees, shipping, and taxes.

Brazen Borrower // Petty Theft

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #234)

$10.51 each · $10.51 contribution · Fetched 2026-09-23 21:18 UTC

Meandering Towershell

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #236)

$1.14 each · $1.14 contribution · Fetched 2026-09-23 21:18 UTC

Ohran Frostfang

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #237)

$14.95 each · $14.95 contribution · Fetched 2026-09-23 21:18 UTC

Thragtusk

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #238)

$1.33 each · $1.33 contribution · Fetched 2026-09-23 21:18 UTC

Vindictive Lich

Quantity 1 · Non-foil · advertised

Actual printing: Secret Lair Drop (SLD #235)

$4.62 each · $4.62 contribution · Fetched 2026-09-23 21:18 UTC

All recorded edition inputs and membership decisions
{
  "cards": [
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Brazen Borrower // Petty Theft",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "06251176-d20f-4960-ac73-135e44b77c83",
        "collectorNumber": "234"
      },
      "quantity": 1,
      "unitCents": 1051,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1051,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "234"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Meandering Towershell",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "acf037a6-9004-49a3-b4a2-2c814fc63d1c",
        "collectorNumber": "236"
      },
      "quantity": 1,
      "unitCents": 114,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 114,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "236"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Ohran Frostfang",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "fc9b8337-5e55-4f6b-a5c5-ecbd112408eb",
        "collectorNumber": "237"
      },
      "quantity": 1,
      "unitCents": 1495,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 1495,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "237"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Thragtusk",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "43e1e3f3-a9b8-4185-9be9-798fe3cddd5c",
        "collectorNumber": "238"
      },
      "quantity": 1,
      "unitCents": 133,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 133,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "238"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    },
    {
      "finish": "nonfoil",
      "status": "priced",
      "cardName": "Vindictive Lich",
      "printing": {
        "lang": "en",
        "setCode": "sld",
        "setName": "Secret Lair Drop",
        "scryfallId": "e3189e68-623f-4da4-baa7-a2912db145e1",
        "collectorNumber": "235"
      },
      "quantity": 1,
      "unitCents": 462,
      "membership": "advertised",
      "observedAt": "2026-09-23T21:18:28.686Z",
      "totalCents": 462,
      "printingRef": {
        "lang": "en",
        "setCode": "sld",
        "collectorNumber": "235"
      },
      "bonusOverride": null,
      "matchOverride": null,
      "priceFallback": null,
      "unavailableReason": null
    }
  ],
  "finish": "nonfoil",
  "complete": true,
  "contents": {
    "status": "listed",
    "listedCards": 5,
    "productType": "drop",
    "declaredCards": null
  },
  "msrpCents": 2999,
  "msrpStatus": "usable",
  "totalCards": 5,
  "valueCents": 3255,
  "grossReturn": {
    "percent": 8.536178726242081,
    "gainCents": 256
  },
  "pricedCards": 5,
  "msrpOverride": null,
  "estimatedCards": 0,
  "guaranteedBonus": null,
  "newestObservedAt": "2026-09-23T21:18:28.686Z",
  "oldestObservedAt": "2026-09-23T21:18:28.686Z",
  "membershipEvidence": [
    {
      "finish": "nonfoil",
      "cardName": "Brazen Borrower // Petty Theft",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Eldrazi Monument",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Meandering Towershell",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Ohran Frostfang",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Ornithopter",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Panharmonicon",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Persistent Petitioners",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Rogue's Passage",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Swiftfoot Boots",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Thragtusk",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "nonfoil",
      "cardName": "Vindictive Lich",
      "quantity": 1,
      "membership": "advertised",
      "bonusOverride": null
    },
    {
      "finish": "foil",
      "cardName": "Wrexial, the Risen Deep",
      "quantity": 1,
      "membership": "unconfirmed",
      "bonusOverride": null
    }
  ]
}